₱ 2,121,000
1
Bedrooms
68 m²
Floor area
70 m²
Land Size

Rent to own Classic unit in San Fernando Pampanga near Bus Terminals

Philippines, San Fernando, Del Carmen San Fernando

Details

Bedrooms
1
Bathrooms
1
Floor area (m²)
68
Land Size (m²)
70
Block and Lot/Unit Number
18/7

Description

Rent to own house and lot near SM Pampanga

Lot Area: 70 square meters

Floor Area: 68 square meters

Bedroom: 1 (provision for 2 bedrooms)

Bathroom: 2


Sample Computation


Bank Financing (UCPB)

Selling Price: ₱2,121,000

7% Misc. Fee: ₱148,470

TCP: ₱2,2469,470

Loan Value: ₱1,908,900

Total Equity: ₱360,570

Less Reservation Fee:₱20,000

Net Cash Required:₱340,570

60% 1 to 8 months to pay: ₱25,542.75

40% 9-22th month: ₱6,192.18

20 years Bank Amortization: ₱15,377.97

GMI- ₱51,259.90

Combine payment of amort and equity: ₱21,570.15


HDMF/ Pag-IBIG Financing


Selling Price: ₱2,121,000.00

7% Misc. Fee: ₱148,470

TCP: ₱2,269,470

Loan Value: ₱1,700,000.00

Total Equity: ₱569,470

Less Reservation Fee: ₱20,000.00

Net Cash Required: ₱549,470

Equity 1-8 months (40%): ₱27,473.50

13-30th month (60%) : ₱14,985.55

30 years monthly amortization:₱10,745.16

Combined equity + monthly amortization: ₱38,218.66

Gross Monthly Income Required: ₱35,817.19


In-House Financing


Selling Price:₱2,121,000.00

7% Misc Fee: ₱148,470.00

TCP: ₱2,269,470.00

30% DP:₱636,300

Less Reservation Fee: ₱20,000.0

Net DP: ₱616,300

DP in 12 months: ₱51,358.33

70% Balance: ₱1,484,700

7% Misc. Fee: ₱148,470

Total for financing: ₱1,633,170

Monthly Amortization for 5 years: ₱39,715.52


For Free Site Tripping and more information

Contact us now

MPRCC REALTY

Michael G. Cadiz

Licensed Real Estate Broker

REBL No, 0007567

Read More

Location

Philippines, San Fernando, Del Carmen

San Fernando
Click to activate map
SKU: HO5E3B855364AECPH
Ask about the property
Michael Cadiz
VERIFIED BY LAMUDI
MEMBER SINCE 2019
+63956093
Show number
By clicking Contact Seller, you are accepting Lamudi's   Terms and Condition  and   Privacy Policy   page.
Share
Report
Thank you for your request!
We just sent your contact enquiry, you will be contacted soon.
Thanks for your feedback!
We work everyday on giving you a better Lamudi experience and would be pleased to meet you again soon.
Property shared
Thanks for sharing this property