Eisenbuilders Eisen Apartelle
MEMBER SINCE 2014

Loading Results

About Eisenbuilders Eisen Apartelle

Are you owner of IDLE land in Metro Manila and you want to have income or convert for sure income generating? we design, build and assist funding for qualified LOT OWNER. email, text or call us for more details
Agents
Show more details about us

Listings

Your message has been sent
Directly get in touch below.
Eisenbuilders Eisen Apartelle
VERIFIED BY LAMUDI
MEMBER SINCE 2014
Call Now
Check out Similar Properties
Your message has been sent
Directly get in touch below.
Eisenbuilders Eisen Apartelle
VERIFIED BY LAMUDI
MEMBER SINCE 2014
Call Now
Check out Similar Properties

Sacrifice Sale Manila Income generating Flexi DP balance thru Pagibig 8.28y ROI

Central Manila, Manila
Selling Price : from Php35M 8.28years ROI Flexible terms on DOWNPAYMENT: balance terms (call/text owner for term of payment) own an apartment building, 4 storey with roof deck, 7 studio units: Php65K - Php70K monthly rental income. Located along 1733 -C M. Nativdad st., Sta. Cruz, Manila. walking distance to LRT Tayuman station, SM San. Lazaro, Jose Reyes hospital Hospital, banks, markets. Several establishment is a foot steps away. underground and elevated water tank to assure continues water supply during Maynilad water interruption. Parking slot: 1 per apartment or equal to 7 motorcycle Reservation: PHP100K  3 apartment Lot area (sqm)   36.00 x 3 Floor area   176.00 x 3 Number of studio units             7.00 x 3 Can add 1 studio unit at roof deck for owner's residential Rental rate: 6 months above 3GF monthly rental  10,500.00 3B                23,750.00 3C (posted in airbnb for daily rent @ Php898/day) since Jan 10, 2020: blocked jan 20-30 for Ms. Kasmira earned Php 8,517.57 as first guest. 3D/3E                 18,750.00 3F/3A               16,750.00 conservative income      72,750.00 x 3 Selling Price           35,000,000.00 Insurance              1,600.00 OPTION 1: Downpayment (20%)     2,000,000.00 x 3 Balance :     29M Monthly amortization   less (php65K) Monthly Income :  15 years           47,000.00 x 3  less (php65K) Monthly Income :  10 years           65,000.00 x 3 on the 42th month, buyer should transfer loan to Pagibig so on the 83rd month; loan is fully paid. Buyer's net income will range Php90K - Php100K per month OPTION 2: Downpayment (30%)     3,000,000.00 x 3 = 9M Balance :   P26M Monthly amortization   less (php65K) Monthly Income :  15 years           33,000.00 x 3   less (php65K) Monthly Income :  10 years           48,000.00 x 3 on the 23th month, buyer should transfer loan to Pagibig so on the 69th month; loan is fully paid. Buyer's net income will range Php90K - Php100K per month OPTION 3: Downpayment (40%)     4,000,000.00 x 3 = Php12M Balance (THRU PAGIBIG)     P24M Monthly amortization  51,609.02 x 3 Rental Income of Ph65K is more than enough to pay monthly amortization to Pagibig for 15 years After 10 years, estimated monthly income will be Php90K - Php130K If a buyer will shell out at least Php58k per month loan will be fully paid on on the 49th month  monthly rental income would approximately be Php80K NOTE: BEST LOCATION- 80% of tenants came from JOSE REYES HOSPITAL (Doctors, nurses, staff on regular rate @ minimum of 6 months, rate escalate by 5%-7% per year or per change of tenants. Almost everyday, queries are coming in.  COMPARISON OF RATE with same floor area:  Pasig: php6,500 < Manila: Php11,300.00 : Law of Demand and Supply
₱ 35,000,000
1
Bedroom
1
Bath
525 m²
Floor area
Your message has been sent
Directly get in touch below.
Eisenbuilders Eisen Apartelle
VERIFIED BY LAMUDI
MEMBER SINCE 2014
Call Now
Check out Similar Properties
Your message has been sent
Directly get in touch below.
Eisenbuilders Eisen Apartelle
VERIFIED BY LAMUDI
MEMBER SINCE 2014
Call Now
Check out Similar Properties
Your message has been sent
Directly get in touch below.
Eisenbuilders Eisen Apartelle
VERIFIED BY LAMUDI
MEMBER SINCE 2014
Call Now
Check out Similar Properties
Your message has been sent
Directly get in touch below.
Eisenbuilders Eisen Apartelle
VERIFIED BY LAMUDI
MEMBER SINCE 2014
Call Now
Check out Similar Properties
Your message has been sent
Directly get in touch below.
Eisenbuilders Eisen Apartelle
VERIFIED BY LAMUDI
MEMBER SINCE 2014
Call Now
Check out Similar Properties
Your message has been sent
Directly get in touch below.
Eisenbuilders Eisen Apartelle
VERIFIED BY LAMUDI
MEMBER SINCE 2014
Call Now
Check out Similar Properties
Your message has been sent
Directly get in touch below.
Eisenbuilders Eisen Apartelle
VERIFIED BY LAMUDI
MEMBER SINCE 2014
Call Now
Check out Similar Properties

Get the Lamudi App

Buy or rent property with ease using our app. Scan this QR Code to download.

Side Image

Get the Lamudi App

Buy or rent property with ease using our app. Scan this QR Code to download.

Side Image
Your message has been sent
Directly get in touch below.
Eisenbuilders Eisen Apartelle
VERIFIED BY LAMUDI
MEMBER SINCE 2014
Call Now
Check out Similar Properties